Logotype
Annual Report 2017/18
Menu
Close
A year in brief
A Word from our CEO
About MAG
Games
Ruzzle
Word Domination
WordBrain
WordBrain2
Paint Hit
Quiz Duel
Ruzzle Adventure
Wordalot
People at MAG
Ownership structure
Board of directors, management and auditor
Market
Corporate governance
The General meeting
The Board of Directors
CEO and executive management
Internal control
Auditing
Risks
Financial reports
Board of Directors report
The group
Consolidated statement of comprehensive income
Consolidated balance sheet
Consolidated statement of changes in equity
Consolidated cash flow statement
Note 1 - General information
Note 2 - Summary of important accounting policies
Note 3 - Financial risk management
Note 4 - Important estimates and judgements for accounting purposes
Note 5 – Distribution of net sales
Note 6 – Other operating income
Note 7 – Sales-related costs
Note 8 – Personnel costs
Note 9 – Remuneration paid to auditors
Note 10 – Financial income and expenses
Note 11 – Income tax
Note 12 – Earnings per share
Note 13 – Net exchange rate differences
Note 14 – Holdings and investments in subsidiaries
Note 15 – Tangible non-current assets
Note 16 – Intangible assets
Note 17 – Financial instruments by category
Note 18 – Other short-term securities
Note 19 – Other long-term receivables
Note 20 – Deferred tax asset
Note 21 – Trade and other receivables
Note 22 – Other current receivables
Note 23 – Prepaid expenses and accrued income
Note 24 – Cash and cash equivalents
Note 25 – Equity
Note 26 – Deferred tax liability
Note 27 – Other current liabilities
Note 28 – Accrued expenses and prepaid income
Note 29 – Adjustment for items not included in cash flow
Note 30 – Pledged assets
Note 31 – Operational leases
Note 32 – Business combinations
Note 33 – Associated parties
Note 34 - Adjusted EBITDA
Parent
Parent company’s income statement
Parent company’s cash flow statement
Parent company’s balance sheet
Change in equity in the parent company
Note 1 - General information
Note 2 - Summary of the parent company’s significant accounting policies
Note 3 – Distribution of net sales
Note 4 – Sales-related costs
Note 5 – Personnel costs
Note 6 – Remuneration paid to auditors
Note 7 – Interest income and similar income statement items, and interest expenses and similar items
Note 8 – Tax recorded in the income statement
Note 9 – Exchange rate differences
Note 10 – Tangible non-current assets
Note 11 – Intangible assets
Note 12 – Participations in Group companies
Note 13 – Receivables and liabilities, Group companies
Note 14 – Other short-term securities
Note 15 – Other long-term receivables
Note 16 – Other current liabilities
Note 17 – Other current receivables
Note 18 – Prepaid expenses and accrued income
Note 19 – Cash and bank balances
Note 20 – Equity
Note 21 - Financial instruments by category
Note 22 – Financial liabilities
Note 23 – Accrued expenses and prepaid income
Note 24 – Adjustments for items not included in cash flow
Note 25 – Operational leases
Note 26 – Associated parties
Board approval
Auditors report
Search
(No hits)
Search
Download PDF
English
Svenska
Consolidated statement of comprehensive income
Consolidated balance sheet
Consolidated statement of changes in equity
Consolidated cash flow statement
Note 1 - General information
Note 2 - Summary of important accounting policies
Note 3 - Financial risk management
Note 4 - Important estimates and judgements for accounting purposes
Note 5 – Distribution of net sales
Note 6 – Other operating income
Note 7 – Sales-related costs
Note 8 – Personnel costs
Note 9 – Remuneration paid to auditors
Note 10 – Financial income and expenses
Note 11 – Income tax
Note 12 – Earnings per share
Note 13 – Net exchange rate differences
Note 14 – Holdings and investments in subsidiaries
Note 15 – Tangible non-current assets
Note 16 – Intangible assets
Note 17 – Financial instruments by category
Note 18 – Other short-term securities
Note 19 – Other long-term receivables
Note 20 – Deferred tax asset
Note 21 – Trade and other receivables
Note 22 – Other current receivables
Note 23 – Prepaid expenses and accrued income
Note 24 – Cash and cash equivalents
Note 25 – Equity
Note 26 – Deferred tax liability
Note 27 – Other current liabilities
Note 28 – Accrued expenses and prepaid income
Note 29 – Adjustment for items not included in cash flow
Note 30 – Pledged assets
Note 31 – Operational leases
Note 32 – Business combinations
Note 33 – Associated parties
Note 34 - Adjusted EBITDA
Note 27 – Other current liabilities
8/31/18
8/31/17
Personnel-related liabilities
1,837
2,332
VAT
1,118
0
Other items (loan DB)
15,556
0
Total
18,511
2,332